Question: 1 company abc has sales of 1850000 cost of goods...
Question details
1. Company ABC has sales of $1,850,000, cost of goods sold of $1,000,000, EBIT of $350,000, interest expense of $65,000, and a tax rate of 27%. If the company paid $51,000 in dividends what is the addition to retained earnings.
2. Nitro Enterprise had beginning net fixed assets of $218,470 and ending net fixed assets of $209,411. During the year, assets with a combined book value of $6,943 were sold. Depreciation for the year was $42,822. What is the amount of net capital spending?
3. Use the Income Statement and Balance Sheet below to calculate the companies free cash flow.
Income Statement |
2017 |
Net Sales |
675 |
Cost of goods sold |
210 |
Depreciation |
50 |
EBIT |
415 |
Interest Paid |
15 |
EBT |
400 |
Taxes (30%) |
120 |
Net Income |
280 |
Dividends |
105 |
Addition to Retained Earnings |
175 |
Assets |
2016 |
2017 |
Liabilities and Shareholders equity |
2016 |
2017 |
Current Assets |
Current Liabilities |
||||
Cash |
100 |
125 |
Accounts Payable |
200 |
250 |
Accounts Receivable |
250 |
350 |
Notes Payable |
150 |
225 |
Inventory |
400 |
375 |
|||
Total Current Assets |
750 |
850 |
Total Current Liabilities |
350 |
475 |
Long term debt |
300 |
250 |
|||
Fixed Assets |
Stockholders equity |
||||
PPE |
1500 |
1700 |
Common stock |
300 |
300 |
Accumulated Depreciation |
400 |
450 |
Retained earnings |
900 |
1075 |
Net PPE |
1100 |
1250 |
Total Shareholder’s Equity |
1200 |
1375 |
Total Assets |
1850 |
2100 |
Total Liabilities & Equity |
1850 |
2100 |
4. A firm has net working capital of $700. Long-term debt is $5,000, total assets are $7,800, and fixed assets are $3,850. What is the amount of the total liabilities?
Solution by an expert tutor
