1. Business
  2. Accounting
  3. pratt company acquired all of spider incs outstanding shares on...

Question: pratt company acquired all of spider incs outstanding shares on...

Question details

Pratt Company acquired all of Spider, Inc.’s outstanding shares on December 31, 2018, for $510,100 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider’s book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider’s fair and book value differences as follows:

Book Values Fair Values
Computer software $ 24,000 $ 70,000
Equipment 52,500 37,200
Client contracts 0 116,000
In-process research and development 0 27,000
Notes payable (103,000 ) (109,350 )

At December 31, 2018, the following financial information is available for consolidation:

Pratt Spider
Cash $ 11,350 $ 36,000
Receivables 154,500 56,000
Inventory 167,500 107,500
Investment in Spider 510,100 0
Computer software 215,500 24,000
Buildings (net) 577,750 138,000
Equipment (net) 316,000 52,500
Client contracts 0 0
Goodwill 0 0
Total assets $ 1,952,700 $ 414,000
Accounts payable $ (94,200 ) $ (26,000 )
Notes payable (532,500 ) (103,000 )
Common stock (380,000 ) (100,000 )
Additional paid-in capital (170,000 ) (25,000 )
Retained earnings (776,000 ) (160,000 )
Total liabilities and equities $ (1,952,700 ) $ (414,000 )

Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2018.

Solution by an expert tutor
Blurred Solution
This question has been solved
Subscribe to see this solution